Automation World Print Costs

	Issue	Revenue	Cost	FinalRevenue	Cost%Revenue	Pages	Size of Comp List	Additions / Descpription	Binding	# of Advertisers	Ad Pages	Editorial Pages	Ad %	# of Copies	Print Cost	Paper Cost	Postage	Print Cost Per Page	Paper Cost Per Page	PRINT Cost Per Copy	PAPER Cost Per Copy	NOTES
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVED
40	2020
41	January	$227,613.00	$72,496.28	$155,116.72	32%	160	2056	no inserts/outserts/bellybands	Perfect	144	128.9	31.1	71%	53036	$15,447.28	$29,922.00	$27,127.00	$0.002	$0.004	$0.291	$0.564
42	February	$87,660.00	$44,920.27	$42,739.73	51%	54	2105	Bellyband	Saddle	19	14.8	37.2	34%	52388	$10,355.27	$10,666.00	$23,899.00	$0.004	$0.004	$0.198	$0.204	postage is off $6,532.27
43	March	$108,074.50	$50,566.00	$57,508.50	47%	66	2126	Bellyband + IIOT insert	Perfect	23	18.5	47.5	27%	51489	$16,449.00	$14,537.00	$19,580.00	$0.005	$0.004	$0.319	$0.282	postage is off $710.56
44	April	$78,940.00	$44,095.11	$34,844.89	56%	54	2263	Bellyband and AutoDirect Insert	Saddle	22	20.9	33.1	63%	53849	$11,794.11	$11,990.00	$20,311.00	$0.004	$0.004	$0.219	$0.223	postage is off 487.29
45	May	$73,689.00	$56,662.00	$17,027.00	77%	50		Bellyband, Hndbk (polybagged) and IIOT tipped	Saddle	16	12.8	24.4	41%	54000	$17,513.00	$17,252.00	$21,897.00	$0.006	$0.006	$0.324	$0.319
46	June	$48,497.50	$39,701.00	$8,796.50	82%	50		Bellyband	Saddle	13	9.8	40.2	24%	53162	$8,593.00	$11,720.00	$19,388.00	$0.003	$0.004	$0.162	$0.220
47	July	$43,052.00	$29,677.00	$13,375.00	69%	48		(no additions, single issue)	Saddle	13	9.7	38.3	25%	53016	$4,558.00	$8,910.00	$16,209.00	$0.002	$0.004	$0.086	$0.168
48	August	$55,790.00	$47,345.00	$8,445.00	85%	48		Bellyband + IIOT insert	Saddle	14	11.3	36.7	24%	51576	$14,790.00	$13,605.00	$18,950.00	$0.006	$0.005	$0.287	$0.264
49	September	$67,401.00	$37,027.04	$30,373.96	55%	50		Bellyband	Saddle	16	14.0	36.0	39%	51102	$8,429.07	$11,060.97	$17,537.00	$0.003	$0.004	$0.165	$0.216
50	October	$95,276.90	$51,474.07	$43,802.83	54%	54		Bellyband and AutoDirect Insert	Saddle	22	16.3	37.7	29%	57583	$17,582.00	$12,375.07	$21,517.00	$0.006	$0.004	$0.305	$0.215	check janet postage
51	November	$56,621.00	$36,642.29	$19,978.71	65%	48		IIOT insert tip	Saddle	13	10.5	37.5	24%	51236	$8,454.20	$10,412.09	$17,776.00	$0.003	$0.004	$0.165	$0.203	check janet postage
52	December	$39,879.00	$30,787.41	$9,091.59	77%	48		no additions/inserts	Saddle	12	10.5	37.5	20%	52048	$7,427.63	$10,566.00	$12,793.78	$0.003	$0.004	$0.143	$0.203
53	AVERAGE	$81,874.49	$45,116.12	$36,758.37	62%	61								52874	$11,782.71	$13,584.68	$19,748.73	$0.004	$0.004	$0.222	$0.257
54	TOTAL	$982,493.90	$541,393.47	$441,100.43		791								634485	$141,392.56	$163,016.13	$236,984.78	$0.004	$0.004	$0.216	$0.231
55	2021
56	January	$121,172.00	$35,605.00	$85,567.00	29%	124		LIA issue	Perfect	81	73.7	50.3	61%	49156	$7,185.00	$11,189.00	$17,231.00	$0.001	$0.002	$0.146	$0.228
57	February	$46,846.00	$49,843.00	-$2,997.00	106%	42		Bellyband on Front Cover	Saddle	15	12.2	29.8	27%	51240	$9,769.00	$8,222.00	$31,852.00	$0.005	$0.004	$0.191	$0.160
58	March + IIOT	$73,298.35	$35,604.94	$37,693.41	49%	60		IIOT included with regular issue, ROP	Saddle	18	15.8	44.2	25%	51382	$7,184.62	$11,189.32	$17,231.00	$0.002	$0.004	$0.140	$0.218
59	April	$66,786.00	$45,314.01	$21,471.99	68%	42		Bellyband, Insert	Saddle	13	13.9	28.1	33%	51159	$17,658.56	$10,031.45	$17,624.00	$0.008	$0.005	$0.345	$0.196
60	April Handbook	$46,981.00	$22,379.40	$24,601.60	48%	24		April Handbook mailed alone	Saddle	13	10.8	13.2	45%	32380	$2,650.50	$2,428.90	$17,300.00	$0.003	$0.003	$0.082	$0.075
61	May	$56,834.00	$36,406.49	$20,427.51	64%	72		IIOT included with regular issue, ROP + Insert	Saddle	19	18.8	53.2	35%	50843	$8,408.00	$10,554.49	$17,444.00	$0.002	$0.003	$0.165	$0.208	IIOT included with issue + insert
62	June	$47,094.00	$33,050.37	$14,043.63	70%	42		Bellyband around 40-page issue	Saddle	11	9.8	32.2	23%	49983	$11,385.00	$6,860.37	$14,805.00	$0.005	$0.003	$0.228	$0.137	bellyband
63	July	$56,447.50	$27,347.05	$29,100.45	48%	40		simple issue	Saddle	14	10.8	29.2	28%	50207	$8,487.16	$6,154.74	$12,705.15	$0.004	$0.003	$0.169	$0.123	(these are George's #s. Janet's T/C)
64	August	$47,434.00	$39,577.00	$7,857.00	120%	50		Bellyband and DOMINO Targeted Cover + IIOT	Saddle	20	15.3	34.7	32%	50897	$14,236.00	$8,693.00	$16,648.00	$0.006	$0.003	$0.280	$0.171
65	September		$0.00	$0.00	#DIVIDE BY ZERO														#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
66	October		$0.00	$0.00	#DIVIDE BY ZERO	40													#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
67	October Handbook		$0.00	$0.00	#DIVIDE BY ZERO	24													#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
68	November		$0.00	$0.00	#DIVIDE BY ZERO														#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
69	December		$0.00	$0.00	#DIVIDE BY ZERO														#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
70			$0.00	$0.00	#DIVIDE BY ZERO														#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
71			$0.00	$0.00	#DIVIDE BY ZERO														#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO