Issue | Revenue | Cost | FinalRevenue | Cost as % of revenue | Size of Comp List | Additions / Descpription | Binding | # of Advertisers | Ad Pages (space) | Editorial Pages (space) | Pages | Ad % | # of Copies | Print Cost | Paper Cost | Postage | Print Cost Per PAGE | Paper Cost Per PAGE | PRINT Cost Per COPY | PAPER Cost Per COPY | Freight | ||||

Collaboration powered by Smartsheet | Report Abuse | |||||||||||||||||||||||||

1 |
| ||||||||||||||||||||||||

55 |
| ||||||||||||||||||||||||

56 |
| $121,172.00 | $35,605.00 | $85,567.00 | 29% | LIA issue | Perfect | 81 | 74 | 50.3 | 124 | 61% | 49156 | $7,185.00 | $11,189.00 | $17,231.00 | $0.001 | $0.002 | $0.146 | $0.228 | |||||

57 |
| $46,846.00 | $49,843.00 | -$2,997.00 | 106% | Bellyband on Front Cover | Saddle | 15 | 12 | 29.8 | 42 | 27% | 51240 | $9,769.00 | $8,222.00 | $31,852.00 | $0.005 | $0.004 | $0.191 | $0.160 | |||||

58 |
| $73,298.35 | $35,604.94 | $37,693.41 | 49% | IIOT included with regular issue, ROP | Saddle | 18 | 16 | 44.2 | 60 | 25% | 51382 | $7,184.62 | $11,189.32 | $17,231.00 | $0.002 | $0.004 | $0.140 | $0.218 | |||||

59 |
| $66,786.00 | $45,314.01 | $21,471.99 | 68% | Bellyband, Insert | Saddle | 13 | 14 | 28.1 | 42 | 33% | 51159 | $17,658.56 | $10,031.45 | $17,624.00 | $0.008 | $0.005 | $0.345 | $0.196 | |||||

60 |
| $46,981.00 | $22,379.40 | $24,601.60 | 48% | April Handbook mailed alone | Saddle | 13 | 11 | 13.2 | 24 | 45% | 32380 | $2,650.50 | $2,428.90 | $17,300.00 | $0.003 | $0.003 | $0.082 | $0.075 | |||||

61 |
| $56,834.00 | $36,406.49 | $20,427.51 | 64% | IIOT included with regular issue, ROP + Insert | Saddle | 19 | 19 | 53.2 | 72 | 35% | 50843 | $8,408.00 | $10,554.49 | $17,444.00 | $0.002 | $0.003 | $0.165 | $0.208 | |||||

62 |
| $47,094.00 | $33,050.37 | $14,043.63 | 70% | Bellyband around 40-page issue | Saddle | 11 | 10 | 32.2 | 42 | 23% | 49983 | $11,385.00 | $6,860.37 | $14,805.00 | $0.005 | $0.003 | $0.228 | $0.137 | |||||

63 |
| $56,447.50 | $27,347.05 | $29,100.45 | 48% | simple issue | Saddle | 14 | 11 | 29.2 | 40 | 28% | 50207 | $8,487.16 | $6,154.74 | $12,705.15 | $0.004 | $0.003 | $0.169 | $0.123 | |||||

64 |
| $40,279.00 | $39,577.00 | $702.00 | 98% | Bellyband and DOMINO Targeted Cover + IIOT | Saddle | 20 | 15 | 34.7 | 50 | 32% | 50897 | $14,236.00 | $8,693.00 | $16,648.00 | $0.006 | $0.003 | $0.280 | $0.171 | |||||

65 |
| $93,377.00 | $37,405.00 | $55,972.00 | 40% | Bellyband | Saddle | 23 | 20 | 28.0 | 48 | 42% | 52840 | $10,729.00 | $8,747.00 | $17,929.00 | $0.004 | $0.003 | $0.203 | $0.166 | |||||

66 |
| $61,441.00 | $34,819.00 | $26,622.00 | 57% | October PPP includes Handbook with total issue | Saddle | 15 | 14 | 26.3 | 40 | 34% | 51871 | $17,962.00 | $10,955.00 | $5,902.00 | $0.009 | $0.005 | $0.346 | $0.211 | |||||

67 |
| $43,091.00 | $0.00 | $43,091.00 | 0% | October Handbook polybagged with October AW | Saddle | 11 | 10 | 14.0 | 24 | 42% | 34143 | $0.000 | $0.000 | $0.000 | $0.000 | ||||||||

68 |
| $95,140.00 | $49,813.00 | $45,327.00 | 52% | Targeted Cover, AD 4-page insert, CIMON 4-page insert + IIOT ads | Saddle | 23 | 25 | 23.5 | 48 | 38% | 51749 | $8,937.00 | $10,980.00 | $29,896.00 | $0.004 | $0.004 | $0.173 | $0.212 | |||||

69 |
| $58,392.00 | $38,319.00 | $20,073.00 | 66% | Bellyband | Saddle | 13 | 13 | 35.3 | 48 | 26% | 51614 | $10,946.00 | $9,026.00 | $18,347.00 | $0.004 | $0.004 | $0.212 | $0.175 | |||||

70 |
| $64,798.49 | $34,677.38 | $30,121.11 | 57% | 19 | 50 | ||||||||||||||||||

71 |
| $907,178.85 | $485,483.26 | $421,695.59 | 262 | 704 | 37% | ||||||||||||||||||

72 |
| ||||||||||||||||||||||||

73 |
| $148,097.00 | $56,454.00 | $91,643.00 | 38% | Perfect | 93 | 82 | 30.0 | 112 | 73% | 50156 | $14,505.00 | $20,248.00 | $21,701.00 | $0.003 | $0.004 | $0.289 | $0.404 | ||||||

74 |
| $48,089.00 | $35,604.00 | $12,485.00 | 74% | Bellyband on Front Cover | Saddle | 11 | 8 | 33.7 | 42 | 19% | 49773 | $11,378.00 | $7,851.00 | $16,375.00 | $0.005 | $0.004 | $0.229 | $0.158 | |||||

75 |
| $61,151.00 | $39,321.00 | $21,830.00 | 64% | IIOT issue included with regular issue | Saddle | 15 | 13 | 47.0 | 60 | 22% | 48557 | $8,286.00 | $10,921.00 | $20,114.00 | $0.003 | $0.004 | $0.171 | $0.225 | |||||

76 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

77 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

78 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

79 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

80 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

81 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

82 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

83 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

84 |
| $0.00 | $0.00 | 0% | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

85 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

86 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||||||||||

87 | |||||||||||||||||||||||||

88 | |||||||||||||||||||||||||

89 | |||||||||||||||||||||||||

90 | |||||||||||||||||||||||||

91 | |||||||||||||||||||||||||

92 | |||||||||||||||||||||||||

93 | |||||||||||||||||||||||||

94 | |||||||||||||||||||||||||

95 | |||||||||||||||||||||||||

96 | |||||||||||||||||||||||||

97 | |||||||||||||||||||||||||

98 | |||||||||||||||||||||||||

99 | |||||||||||||||||||||||||

100 | |||||||||||||||||||||||||

101 | |||||||||||||||||||||||||

102 | |||||||||||||||||||||||||

103 | |||||||||||||||||||||||||

104 | |||||||||||||||||||||||||

105 | |||||||||||||||||||||||||

106 | |||||||||||||||||||||||||

107 | |||||||||||||||||||||||||

108 | |||||||||||||||||||||||||

109 | |||||||||||||||||||||||||

110 | |||||||||||||||||||||||||

111 | |||||||||||||||||||||||||

112 | |||||||||||||||||||||||||

113 | |||||||||||||||||||||||||

114 |