OEM Print Costs
IssueRevenueCostFinal Revenue% Net revenueRevenue By CostPagesAdditions to Print Book# of Advertisers# of Ad Pages# of Editorial PagesAd%# of CopiesPrint CostPaper CostComparison NotesPostagePrint Cost per CopyPaper Cost Per CopyPrint Cost per PagePaper Cost per PageNOTES
 Collaboration powered by Smartsheet   |   Report Abuse
1
+ARCHIVED
16
-2020
17
Spring
$135,366.83$40,017.00$95,349.8370%$3.38150Cover Onsert10590.857.253%21467$11,052.00$12,473.00$16,492.000.003430.003870.00387$0.58postage off by $2,826.01
18
Summer
$69,076.96$24,677.14$44,399.8264%$2.8066Cover Onsert2917.9946.0128%21110$8,645.22$6,049.92$9,982.000.006210.004340.00434$0.29
19
Fall
$136,962.00$29,059.99$107,902.0179%$4.7182Onsert + OEM Insider Tip6443.1638.8453%22114$11,839.92$8,420.07$8,800.000.006530.004640.00464$0.38
20
Fall-OEM Insider
$136,962.00$3,153.59$133,808.4198%$43.438Tipped Inside of Fall OEM156233%23200$1,049.02$804.57$1,300.000.005650.004330.00433$0.03
21
Winter
$73,994.00$24,126.74$49,867.2667%$3.0778Cover Onsert3929.2548.7538%20887$9,663.33$6,715.91$7,747.500.005930.004120.00412$0.32
22
AVERAGE
$110,472.36$24,206.89$86,265.4776%$11.4876.850.437.4438.5641%21755.6$8,449.90$6,892.69$8,864.30$0.01$0.00$0.00$0.32
23
TOTAL
$34,463.47
24
2021
25
Spring
$103,072.00$40,017.00$63,055.0061%$2.58114Cover Onsert7462.549.555%19921$11,052.00$12,473.00$16,492.000.004870.005490.00549$0.63
26
Summer
$55,060.56$23,663.62$31,396.9457%$2.3366Cover Onsert2822.543.552%19430$9,934.11$4,947.51$8,782.000.007750.003860.00386$0.25
27
Fall
$0.00$0.00#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO
28
Fall-OEM Insider
$0.00$0.00#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO
29
Winter
$0.00$0.00#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO#DIVIDE BY ZERO
30
AVERAGE
31
TOTAL
32
33
34
35
36
37
38
39
40
41