OEM Print Costs

	Issue	Revenue	Cost	Final Revenue	% Net revenue	Revenue By Cost	Pages	Additions to Print Book	# of Advertisers	# of Ad Pages	# of Editorial Pages	Ad%	# of Copies	Print Cost	Paper Cost	Comparison Notes	Postage	Print Cost per Copy	Paper Cost Per Copy	Print Cost per Page	Paper Cost per Page	NOTES
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVED
16	2020
17	Spring	$135,366.83	$40,017.00	$95,349.83	70%	$3.38	150	Cover Onsert	105	90.8	57.2	53%	21467	$11,052.00	$12,473.00		$16,492.00	0.00343	0.00387	0.00387	$0.58	postage off by $2,826.01
18	Summer	$69,076.96	$24,677.14	$44,399.82	64%	$2.80	66	Cover Onsert	29	17.99	46.01	28%	21110	$8,645.22	$6,049.92		$9,982.00	0.00621	0.00434	0.00434	$0.29
19	Fall	$136,962.00	$29,059.99	$107,902.01	79%	$4.71	82	Onsert + OEM Insider Tip	64	43.16	38.84	53%	22114	$11,839.92	$8,420.07		$8,800.00	0.00653	0.00464	0.00464	$0.38
20	Fall-OEM Insider	$136,962.00	$3,153.59	$133,808.41	98%	$43.43	8	Tipped Inside of Fall OEM	15	6	2	33%	23200	$1,049.02	$804.57		$1,300.00	0.00565	0.00433	0.00433	$0.03
21	Winter	$73,994.00	$24,126.74	$49,867.26	67%	$3.07	78	Cover Onsert	39	29.25	48.75	38%	20887	$9,663.33	$6,715.91		$7,747.50	0.00593	0.00412	0.00412	$0.32
22	AVERAGE	$110,472.36	$24,206.89	$86,265.47	76%	$11.48	76.8		50.4	37.44	38.56	41%	21755.6	$8,449.90	$6,892.69		$8,864.30	$0.01	$0.00	$0.00	$0.32
23	TOTAL														$34,463.47
24	2021
25	Spring	$103,072.00	$40,017.00	$63,055.00	61%	$2.58	114	Cover Onsert	74	62.5	49.5	55%	19921	$11,052.00	$12,473.00		$16,492.00	0.00487	0.00549	0.00549	$0.63
26	Summer	$55,060.56	$23,663.62	$31,396.94	57%	$2.33	66	Cover Onsert	28	22.5	43.5	52%	19430	$9,934.11	$4,947.51		$8,782.00	0.00775	0.00386	0.00386	$0.25
27	Fall		$0.00	$0.00	#DIVIDE BY ZERO	#DIVIDE BY ZERO												#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
28	Fall-OEM Insider		$0.00	$0.00	#DIVIDE BY ZERO	#DIVIDE BY ZERO												#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
29	Winter		$0.00	$0.00	#DIVIDE BY ZERO	#DIVIDE BY ZERO												#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
30	AVERAGE
31	TOTAL
32
33
34
35
36
37
38
39
40
41