OEM Print Costs
IssueRevenue - LEADERS AllocationRevenue NON LEADERSTOTAL REVENUE (w Leaders)CostGross margin $Gross margin %Cost as % of revenueSize of Comp ListAdditions/DescriptionsBinding (Perfect or Saddle)# of Advertisers (quantity)PagesAd Pages# of Editorial PagesAd%# of CopiesPrint Cost | 750‐73‐7300Paper Cost | 705‐73‐7300Postage Cost | 740‐73‐7300FreightReconciledPaper stock
 Collaboration powered by Smartsheet   |   Report Abuse
1
+ARCHIVED
38
+2023
45
+2024
52
-2025
53
Spring- March
$47,799$2,900$50,699$35,219$15,48031%69%2152VDG Cover TipPerfect2994534156%18,577$14,312$7,729$13,178$1,818.46Body- 45# GLOSS #5 GRDWD
Cover- 80# GLOSS #3 FRSHT
54
Summer- June
$6,143$51,100$57,243$31,757$25,48645%55%2127VDG Cover TipPerfect1652114121%18,453$11,146$5,093$15,519Body- 45# GLOSS #5 GRDWD
Cover- 80# GLOSS #3 FRSHT
55
Fall + OEM Insider- Sept
VDG Cover TipBody- 45# GLOSS #5 GRDWD
Cover- 80# GLOSS #3 FRSHT
56
Winter- Dec
VDG Cover TipBody- 45# GLOSS #5 GRDWD
Cover- 80# GLOSS #3 FRSHT
57
AVERAGE
$26,971$27,000$53,971$33,488$20,48338%62%2139.52373324138%18,515$12,729$6,411$14,996
58
TOTAL
$80,913$81,000$161,913$100,465$61,4484,2794514663.548277%37,030$25,457$12,822$28,697