OEM Print Costs

	Issue	Revenue	Cost	Gross margin $	Gross margin %	Cost as % of revenue	Size of Comp List	Additions/Descriptions	Binding (Perfect or Saddle)	# of Advertisers (quantity)	Pages	Ad Pages (Space)	# of Editorial Pages	Ad%	# of Copies	Print Cost	Paper Cost	Postage Cost	Print Cost per COPY	Paper Cost Per COPY	Print Cost per PAGE	Paper Cost per PAGE	Freight
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVED
2	2018
8	2019
14	AVERAGE	$108,255	$26,847	$81,409		76%				60	94	51.13							#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
15	TOTAL	$541,277	$134,234	$407,043						298	470	255.64		54%
16	2020
22	AVERAGE	$103,850	$24,207	$79,643	77%	23%				50	77	37.44	38.56	41%	21755.6	$8,449.90	$6,892.69	$8,864.30	$0.01	$0.00	$0.00	$0.32
23	TOTAL	$415,400	$121,034	$297,519	72%					252	384	187.2	192.8	49%			$34,463.47
24	2021
29	AVERAGE	$82,741	$29,538	53,204		36%				48	81	38.04	165.17	50%	20498	$10,587.00	$7,404.00	$11,548.00	0.00671	0.004	0.004	$0.33
30	TOTAL	$330,964	$110,664	$220,300						191	324	152.16	165.17	47%	81991	$42,258.11	$33,992.51	$41,817.00
31	2022
32	Spring	$86,385	$32,358	$54,027	63%	37%		Cover Onsert	Perfect	62	102	46	56	45%	20845	$10,942.00	$8,988.00	$12,428.00	0.00515	0.00423	0.00423	$0.43
33	Summer	$53,319	$24,808	$28,511	53%	47%		Cover Onsert (numbers will adjust in Sept)	Perfect	23	66	17.89	50.11	26%	19536	$9,059.00	$6,880.00	$8,869.00	0.00703	0.00534	0.00534	$0.35
34	Fall + OEM Insider	$127,248	$34,231	$93,017	73%	27%		Insider was $36,995 of revenue; (onsert)	Perfect	59	90	38.17	51.83	58%	23065	$12,192.82	$11,748.74	$10,289.04	0.00587	0.00566	0.00566	$0.51
35	Winter
36	AVERAGE
37
38
39
40
41
42
43
44
45