Packaging World Print Costs

	Issue	Revenue	Cost	Gross Margin	Cost as % of revenue	Size of comp list	Additions / Descpription	Binding / Insert	Number of Advertisers	Ad Pages	Editorial Pages	Pages	Ad %	# of Copies	Print Cost	Paper Cost	Postage Cost	Print Cost Per Page	Paper Cost Per Page	PRINT Cost Per Copy	PAPER Cost Per Copy	FREIGHT	Misc
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVED
58	2021
59	January	$1,010,829	$200,599	$810,230	20%	4244	2 pg VDG Insert	Perfect	380	344.997	119.003	464	75%	52471	$38,106	$85,882	$76,611	$0.0016	$0.0035	$0.73	$1.64	$9,553
60	February	$165,125	$51,817	$113,308	31%	4299	2 pg VDG Insert	Perfect	37	32.915	35.085	68	48%	52729	$17,387	$15,222	$19,208	$0.0048	$0.0042	$0.33	$0.29	$4,275
61	Cannabis Supplement	$7,032	$5,764	$1,268	82%	N/A		Perfect	15	10.666	13.334	24	44%	5120	$2,038	$1,000	$2,726	$0.0166	$0.0081	$0.40	$0.20
62	March	$158,959	$60,868	$98,091	38%	4338	2 pg VDG Insert	Perfect	41	22.997	37.003	60	38%	52522	$19,362	$14,803	$26,703	$0.0061	$0.0047	$0.37	$0.28	$2,912
63	Craft Brew Supplement	$61,445	$11,795	$49,650	19%	8000		Magna Strip	23	16	20	36	50%	8000	$4,888	$2,503	$4,404	$0.0170	$0.0087	$0.61	$0.31
64	April	$327,139	$25,594	$301,545	8%	5675	2 pg VDG Insert, YUPO supplied insert	Perfect	75	43.664	44.336	88	49%	53268	$3,086	$1,828	$20,680	$0.0007	$0.0004	$0.06	$0.03
65	May	$199,732	$94,899	$104,833	48%	4444	2 pg VDG Insert	Perfect	48	30.5	37.5	68	45%	53010	$34,649	$32,277	$27,973	$0.0096	$0.0090	$0.65	$0.61
66	June	$148,489	$53,982	$94,507	36%	4608	2 pg VDG Insert	Perfect	41	26.967	33.033	60	45%	53370	$18,296	$12,319	$23,367	$0.0057	$0.0038	$0.34	$0.23
67	E-Commerce Supplememt	$25,344	$5,725	$19,619	23%	N/A		Perfect	9	8	12	20	40%	N/A	$3,971	$1,754		N/A	N/A	N/A	N/A
68	July	$90,610	$49,220	$41,390	54%	4707	2 pg VDG Insert	Perfect	57	30.06	37.94	68	44%	54357	$13,556	$12,850	$22,814	$0.0037	$0.0035	$0.25	$0.24	$3,031
69	Digital Printing	$25,058	$4,646	$20,411	19%	N/A		Tipped in	9	7.5	8.5	16	56%	N/A	$3,338	$1,308		N/A	N/A	N/A	N/A
70	August	$241,065	$55,880	$185,185	23%	4779		Perfect	60	36.32	39.68	76	48%	60099	$17,219	$15,063	$23,598	$0.0038	$0.0033	$0.29	$0.25	$2,976
71	September	$864,938	$148,004	$716,934	17%	4810	YUPO supplied insert	Perfect	170	135.83	133.34	212	63%	72633	$38,629	$41,684	$67,691	$0.0025	$0.0027	$0.53	$0.57	$6,025
72	Showcase-2021	$465,106	$63,265	$401,841	14%	N/A	French Gate Cover + 6 pg ELC insert	Perfect	116	111	63	174	64%	27781	$21,359	$16,700	$25,205	$0.0044	$0.0035	$0.77	$0.60
73	October	$216,547	$59,086	$157,461	32%	4855	2 pg VDG Insert + Paxiom polybag brochure	Perfect	47	30	34	64	47%	64657	$20,105	$12,331	$26,650	$0.0049	$0.0030	$0.31	$0.19	$2,293
74	November	$140,191	$47,050	$93,141	34%	4879	2 pg VDG Insert	Perfect	42	27.06	32.94	60	45%	52959	$13,404	$12,101	$21,545	$0.0042	$0.0038	$0.25	$0.23	$2,389
75	December	$121,033	$55,653	$65,380	46%	12363	2 pg VDG Insert	Perfect	25	18.83	33.17	52	36%	53999	$19,164.00	$12,861.00	$23,628	$0.0068	$0.0046	$0.35	$0.24	$1,072
76	AVERAGE	$251,097	$61,699	$192,635	25%	5539	N/A		70	55	43	75		47,798	$16,974	$17,205	$27,520	$0.0062	$0.0048	$0.36	$0.36	$1,072
77	TOTAL	$4,268,643	$993,847	$3,274,796		72001			1195	933	734	1610	58%	716,975	$288,557	$292,487	$412,804
78	2022
79	January	$1,071,625	$202,754	$868,871	19%	4850	2 pg VDG insert	Perfect	203	362.649	109.351	472	77%	57107	$44,678.00	$88,005.00	$70,071.00	$0.0017	$0.0033	$0.78	$1.54
80	Februrary	$168,248	$205,453	-$37,205	122%	1890		Perfect	39	28.66	35.34	64	45%	49611	$171,912.28	$9,968.96	$23,572.00	$0.0541	$0.0031	$3.47	$0.20	$3,765.80	14,431 billed to Visio
81	Cannabis Supplement	$4,774	$4,952	-$178	104%	5000 total includes comps		Perfect	10	8.5	7.5	16	53%	5324	$1,558.34	$418	$2,976.00					$373.71
82	PXE Showcase	$47,342	$5,246	$42,096	11%	0		Polybagged	23	23	13	36	64%	16000	$2,909.72	$2,336.04	$0	$0.0051	$0.0041	$0.18	$0.15
83	March	$160,522	$70,436	$90,086	44%	0	2 pg VDG insert	Perfect	38	21.33	38.67	64	36%	54448	$19,413.00	$14,348.00	$36,675.00	$0.0056	$0.0041			$2,908
84	Craft Brew Supplement	$69,191				8000 total includes comps		Perfect	25	18	18	36	50%	8327
85	April	$269,931				5123		Perfect	62	38.15	41.85	80	48%	51220								$4,899
86	May	$148,559				5182	2 pg VDG insert	Perfect	34	22.33	37.67	60	35%	51285
87	June	$130,099				5189		Perfect	32	23.06	36.94	60	38%	51596
88	E-Commerce Supplememt	$28,496				0		Tipped in	10	8.5	11.5	20	43%
89	July	$146,239					2 pg VDG insert
90	Digital Printing	$5,910
91	August
92	September						2 pg VDG insert and 2 pg YUPO insert
93	Showcase-2022
94	October
95	November						2 pg VDG insert
96	December
97	AVERAGE												45%
98	TOTAL