Contract Packaging Print Costs

	Issue	Pages	Revenue	Cost	Gross Margin $	Gross Margin %	Cost as % of Revenue	Additions / Descpription	Binding / Insert	Number of Advertisers	Ad Pages	Editorial Pages	Ad %	# of Copies	Print Cost	Paper Cost	Postage Cost	Total Cost	Print Cost Per Page	Paper Cost Per Page	PRINT Cost Per Copy	PAPER Cost Per Copy
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVE
2	2020
6	AVERAGE	28	$27,771	$5,104	$22,667	82%				12	9	19		0	$3,058	$2,046		$5,103.807	$111.562	$73.658
7	TOTAL	84	$83,314	$15,311	$68,002	82%	18%			35	28	56	33%
8	2021
12	AVERAGE	27	$34,048	$4,259	$29,789	87%	13%			14	11	16		0
13	TOTAL	80	$102,143	$12,777	$89,366	87%				41	32	48	41%
14	2022
20	2023
26	2024
27	Spring- April	20	$25,380	$5,868	$19,512	77%	23%	Polybag with PW	Saddle	9	5	15	25%	15000	$4,000	$1,867	$0.00
28	Summer- Aug	20	$31,365	$4,739	$26,626	85%	15%	Polybag with PW	Saddle	11	7	72	28%	15000	$3,218	$1,521	$0.00
29	Fall- Nov	36						Polybag with PW	Saddle	12	6	30	16%	15000	$4,240	$2,263	$0.00
30	AVERAGE	25	28,373	$5,303.10	$23,069.41	81%	19%			11	6	39	23%	15000	$3,819.32	$1,883.88	$0.00
31	TOTAL	40	56,745	$10,606.19	$46,138.81	162%	38%			32	18	117	69%	45,000
32	2025
33	Spring- April	16	$18,970	$3,115.17	$15,855	84%	16%	Polybag with PW	Saddle	7	5	11	23%	15005	$2,259	$856	$0.00				N/A	N/A
34	Summer- Aug	16	$20,160					Polybag with PW	Saddle	7	4	12	25%	15005			$13.64
35	Fall- Nov		$16,855					Polybag with PW	Saddle
36	AVERAGE		$18,662	$3,115.17	$15,855	84%	16%
37	TOTAL		$18,662	$3,115.17	$15,855