Contract Packaging Print Costs

	Issue	Pages	Revenue	Cost	Gross Margin $	Gross Margin %	Cost as % of Revenue	Additions / Descpription	Binding / Insert	Number of Advertisers	Ad Pages	Editorial Pages	Ad %	# of Copies	Print Cost	Paper Cost	Postage Cost	Total Cost	Print Cost Per Page	Paper Cost Per Page	PRINT Cost Per Copy	PAPER Cost Per Copy
	Collaboration powered by Smartsheet   |   Report Abuse
1	2020
5	AVERAGE	28	$27,771	$5,104	$22,667	82%				12	9	19		0	$3,058	$2,046		$5,103.807	$111.562	$73.658
6	TOTAL	84	$83,314	$15,311	$68,002	82%	18%			35	28	56	33%
7	2021
11	AVERAGE	27	$34,048	$4,259	$29,789	87%	13%			14	11	16		0
12	TOTAL	80	$102,143	$12,777	$89,366	87%				41	32	48	41%
13
14	2022
15	Spring	20	$31,616.10	$14,338	$17,277.93	55%	45%	1,649 comp list	Saddle	14	8	12	40%	19531	$5,493	$1,837	$7,008.25	$7,329.920	$274.637	$91.860	N/A	N/A
16	Summer	28	$36,571.10	$18,067	$18,504.21	51%	49%	1,649 comp list	Saddle	16	9	19	32%	19973	$7,063	$3,165	$7,839.12	$10,227.770	$252.245	$113.033	N/A	N/A
17	Fall	36	$42,694.00	$0				1,649 comp list	Saddle	15	19	17	54%	19309							N/A	N/A
18	AVERAGE
19	TOTAL	84
20
21	2023
22	Spring			$0
23	Summer			$0
24	Fall			$0
25	AVERAGE
26	TOTAL