Contract Packaging Print Costs

	Issue	Pages	Revenue	Cost	Gross Margin $	Gross Margin %	Cost as % of Revenue	Additions / Descpription	Binding / Insert	Number of Advertisers	Ad Pages	Editorial Pages	Ad %	# of Copies	Print Cost	Paper Cost	Postage Cost	Total Cost	Print Cost Per Page	Paper Cost Per Page	PRINT Cost Per Copy	PAPER Cost Per Copy
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVE
14	2022
20	2023
21	Spring	20	$32,520	$9,693	$24,430	75%	30%	Printer missed April polybag. Will run in May	Saddle	13	8	12	40%	15,868	$4,012	$2,202	$3,479	$6,214	N/A	N/A	N/A	N/A
22	Summer	24	$39,720	$6,409	$8,499	21%	16%	Polybag with PW	Saddle	15	8	12	37%	16480	$4,320	$2,090	$0	$6,409	N/A	N/A	N/A	N/A
23	Fall	36	$46,307	$6,315	$60,212	130%	14%	Polybag with PW	Saddle	15	20	15	56%	14838	$4,130	$2,185	$0	$6,315	N/A	N/A	N/A	N/A
24	AVERAGE	27	$39,515.67	$7,472	$31,047	76%	20%		Saddle	15	12	13	44%
25	TOTAL	44	$118,547	22417	$93,141.20	227%	60%			43	36	39	133%
26
27
28	2024
29	Spring- April		25,380	$5,868	$96,130	379%	23%	Polybag with PW	Saddle	9	5	15	25%	15000	$4,000	$1,867	$0.00
30	Summer- Aug		31,365					Polybag with PW	Saddle	11
31	Fall- Nov		40,765					Polybag with PW	Saddle
32	AVERAGE		32,503
33	TOTAL		97,510