Contract Packaging Print Costs

	Issue	Pages	Revenue	Cost	Gross Margin	Cost as % of Revenue	Additions / Descpription	Binding / Insert	Number of Advertisers	Ad Pages	Editorial Pages	Ad %	# of Copies	Print Cost	Paper Cost	Total Cost	Print Cost Per Page	Paper Cost Per Page	PRINT Cost Per Copy	PAPER Cost Per Copy
	Collaboration powered by Smartsheet   |   Report Abuse
1	2020
5	AVERAGE	28	$27,771	$5,104	$22,667				12	9	19		0	$3,058	$2,046	$5,103.807	$111.562	$73.658
6	TOTAL	84	$111,085	$15,311	$68,002	14%			35	28	56	33%
7	2021
8	Spring	24	$32,075	$4,914	$27,160	15%	Contract Pkg Spring Issue	Magna Strip	13	7	17	30%	0	$3,086	$1,828	$4,914.330	$128.583	$76.180	N/A	N/A
9	Summer	24	$28,750	$4,399	$24,351	15%	Contract Pkg Summer Issue	Magna Strip	12	7	17	28%	0	$2,860	$1,539	$4,398.870	$119.177	$64.110	N/A	N/A
10	Fall	32	$41,319	$3,464	$37,855	8%	Contract Pkg Fall Issue	Magna Strip	16	19	13	58%	21568	$1,334	$2,131	$3,464.270	$41.675	$66.584	N/A	N/A
11	AVERAGE	27	$34,048	$4,259	$29,789				14	11	16		0
12	TOTAL	80		$12,777	$89,366				41	32	48	41%
13
14	2022
15	Spring	20	$31,616.10			0%	1,649 comp list	Saddle	14	8	12	40%	19, 531	$5,493	$1,837
16	Summer						1,649 comp list
17	Fall						1,649 comp list
18
19
20
21
22
23
24
25