Issue | Revenue | Cost | Final Revenue | Cost as % of Revenue | Size of Comp List | Additions/Description | Binding (Perfect or Saddle) | # Of ADVERTISERS | # of AD PAGES | # OF EDITORIAL PAGES | Pages | Ad% | # of copies | POSTAGE | Print Cost | Paper Cost | Print Cost per Copy | Paper Cost Per Copy | Print Cost per Page | Paper Cost per Page | Freight | ||||

Collaboration powered by Smartsheet | Report Abuse | |||||||||||||||||||||||||

1 |
| ||||||||||||||||||||||||

2 |
| ||||||||||||||||||||||||

9 |
| ||||||||||||||||||||||||

18 |
| $1,141,355.58 | $272,181.08 | $869,174.50 | 387.74 | 650 | 60% | $76,832.00 | $102,372.64 | $92,976.44 | |||||||||||||||

19 |
| ||||||||||||||||||||||||

26 |
| $102,843.35 | $80,451.73 | $58,060.26 | 29.33% | 66 | 55 | 41 | 64.46 | 38958 | $15,375.83 | $14,746.55 | $14,660.86 | $0.38 | $0.38 | $0.00 | $0.00 | ||||||||

27 |
| 328.814 | 576 | 57% | |||||||||||||||||||||

28 |
| ||||||||||||||||||||||||

29 |
| ||||||||||||||||||||||||

30 |
| $313,459.95 | $79,013.82 | $234,446.13 | 25% | Cover Tip | Perfect | 178 | 157.33 | 68.67 | 226 | 71% | 37922 | $24,853.00 | $23,262.32 | $30,898.50 | 0.61343 | 0.81479 | 0.00271 | 0.00361 | |||||

31 |
| $103,582.00 | $37,328.31 | $66,253.69 | 36% | Cover Tip + Insert | Perfect | 30 | 23.66 | 40.34 | 64 | 38% | 38625 | $13,351.63 | $13,332.45 | $10,644.23 | 0.34518 | 0.27558 | 0.00539 | 0.00431 | |||||

32 |
| $214,173.00 | $45,206.00 | $168,967.00 | 21% | Cover Tip + Insert | Perfect | 61 | 49.67 | 54.33 | 104 | 48% | 38810 | $18,277.00 | $14,053.00 | $12,876.00 | 0.3621 | 0.33177 | 0.00348 | 0.00319 | |||||

33 |
| $193,928.95 | $47,883.93 | $146,045.02 | 25% | Cover Tip + 2 inserts | Perfect | 57 | 44 | 36 | 88 | 55% | 38359 | $17,977.00 | $15,222.93 | $14,684.00 | 0.39685 | 0.3828 | 0.00451 | 0.00435 | |||||

34 |
| $129,156.00 | $45,368.00 | $83,788.00 | 35% | 2 Cover Tips + Insert | Perfect | 38 | 34 | 34 | 68 | 50% | 39791 | $16,876.00 | $16,441.00 | $12,051.00 | 0.41318 | 0.30286 | 0.00608 | 0.00445 | |||||

35 |
| $110,482.00 | $0.00 | $110,482.00 | 0% | Cover Tip + Insert | Perfect | 32 | 28.25 | 39.75 | 68 | 42% | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | |||||||||

36 |
| 56 | 103 | $18,266.93 | $16,462.34 | $16,230.75 | |||||||||||||||||||

37 |
| 337 | 618 | 55% | $91,334.63 | $82,311.70 | $81,153.73 | ||||||||||||||||||

38 |
| ||||||||||||||||||||||||

39 |
| $343,036.00 | $82,854.00 | $260,182.00 | 24% | Cover Tip | Perfect | 184 | 170 | 56 | 226 | 75% | 37455 | $27,537.00 | $24,381.00 | $30,936.00 | 0.65094 | 0.82595 | 0.00288 | 0.00365 | |||||

40 |
| $109,831.00 | $0.00 | $109,831.00 | 0% | 2x Cover Tip + Insert | Perfect | 32 | 25.83 | 46.167 | 72 | 36% | 37717 | 0 | 0 | 0 | 0 | ||||||||

41 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | Perfect | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | ||||||||||||||||

42 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | Perfect | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | ||||||||||||||||

43 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | Perfect | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | ||||||||||||||||

44 |
| $0.00 | $0.00 | #DIVIDE BY ZERO | Perfect | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | #DIVIDE BY ZERO | ||||||||||||||||

45 |
| $27,537.00 | $24,381.00 | $30,936.00 | |||||||||||||||||||||

46 |
| 196 | 298 | 66% | $27,537.00 | $24,381.00 | $30,936.00 | ||||||||||||||||||

47 | |||||||||||||||||||||||||

48 | |||||||||||||||||||||||||

49 |