ProFood World Print Costs

	Issue	Revenue	Cost	Final Revenue	Revenue By Cost	Pages	Additions to Print Book	# Of ADVERTISERS	# of AD PAGES	# OF EDITORIAL PAGES	Ad%	# of copies	POSTAGE	Print Cost	Paper Cost	Print Cost per Copy	Paper Cost Per Copy	Print Cost per Page	Paper Cost per Page	Freight Charges (Quad)	NOTES
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVED
19	2020
20	February	$283,451.23	$70,913.24	$212,537.99	25%	204	Cover Tip + Insert	173	154.5	49.5	33%	39389	$21,902.00	$19,630.00	$29,381.24	0.49836	0.74593	0.00244	0.00366		postage +11,405, Print +1,339, Paper +402'
21	April	$118,065.33	$35,454.04	$82,611.29	30%	62	2 Cover Tips	39	27.415	34.585	44%	39598	$13,842.00	$11,840.69	$9,771.35	0.29902	0.24676	0.00482	0.00398		postage -1,734
22	June	$135,447.25	$41,964.07	$93,483.18	31%	70	Cover Tip + 2 Inserts	43	31.833	38.167	45%	39115	$14,760.79	$15,892.55	$11,310.73	0.4063	0.28917	0.0058	0.00413
23	August	$115,819.00	$42,868.06	$72,950.94	37%	70	Cover Tip + 2 Inserts	39	34.666	35.334	50%	38499	$15,743.63	$14,515.43	$12,609.00	0.37703	0.32752	0.00539	0.00468
24	October	$204,310.00	$42,584.36	$161,725.64	21%	98	Cover Tip	64	47.74	50.25	51%	38619	$13,490.80	$14,658.42	$14,435.14	0.37956	0.37378	0.00387	0.00381
25	December	$108,328.00	$34,915.66	$73,412.34	32%	72	Cover Tip + Insert	37	32.66	39.34	55%	38527	$12,515.74	$11,942.21	$10,457.71	0.30997	0.27144	0.00431	0.00377
26	AVERAGE	$102,843.35	$80,451.73	$58,060.26	29.33%	$96.00		66	55	41		38958	$15,375.83	$14,746.55	$14,660.86	$0.38	$0.38	$0.00	$0.00
27	TOTAL
28	*60,000 inserts
29
30	2021
31	February	$313,459.95	$79,013.82	$234,446.13	25%	226	Cover Tip	178	157.33	68.67	71%	37922	$24,853.00	$23,262.32	$30,898.50	0.61343	0.81479	0.00271	0.00361
32	April	$103,582.00	$37,328.31	$66,253.69	36%	64	Cover Tip + Insert	30	23.66	40.34	38%	38625	$13,351.63	$13,332.45	$10,644.23	0.34518	0.27558	0.00539	0.00431
33	June	$169,315.08	$45,206.00	$124,109.08	27%	104	Cover Tip + Insert	61	49.67	54.33	48%	38810	$18,277.00	$14,053.00	$12,876.00	0.3621	0.33177	0.00348	0.00319
34	August	$193,928.95	$47,883.93	$146,045.02	25%	88	Cover Tip + 2 inserts	57	44	36	55%	38359	$17,977.00	$15,222.93	$14,684.00	0.39685	0.3828	0.00451	0.00435
35	October		$0.00	$0.00	#DIVIDE BY ZERO		Cover Tip + Insert									#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
36	December		$0.00	$0.00	#DIVIDE BY ZERO											#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
37	AVERAGE												$18,614.66	$16,467.68	$17,275.68
38	TOTAL												$74,458.63	$65,870.70	$69,102.73
39
40
41