ProFood World Print Costs

	Issue	Revenue	Cost	Final Revenue	Cost as % of Revenue	Size of Comp List	Additions/Description	Binding (Perfect or Saddle)	# Of ADVERTISERS	# of AD PAGES	# OF EDITORIAL PAGES	Pages	Ad%	# of copies	POSTAGE	Print Cost	Paper Cost	Print Cost per Copy	Paper Cost Per Copy	Print Cost per Page	Paper Cost per Page	Freight
	Collaboration powered by Smartsheet   |   Report Abuse
1	ARCHIVED
2	2018
9	2019
18	TOTAL	$1,141,355.58	$272,181.08	$869,174.50						387.74		650	60%		$76,832.00	$102,372.64	$92,976.44
19	2020
26	AVERAGE	$102,843.35	$80,451.73	$58,060.26	29.33%				66	55	41	64.46		38958	$15,375.83	$14,746.55	$14,660.86	$0.38	$0.38	$0.00	$0.00
27	TOTAL									328.814		576	57%
28	*60,000 inserts
29	2021
30	February	$313,459.95	$79,013.82	$234,446.13	25%		Cover Tip	Perfect	178	157.33	68.67	226	71%	37922	$24,853.00	$23,262.32	$30,898.50	0.61343	0.81479	0.00271	0.00361
31	April	$103,582.00	$37,328.31	$66,253.69	36%		Cover Tip + Insert	Perfect	30	23.66	40.34	64	38%	38625	$13,351.63	$13,332.45	$10,644.23	0.34518	0.27558	0.00539	0.00431
32	June	$214,173.00	$45,206.00	$168,967.00	21%		Cover Tip + Insert	Perfect	61	49.67	54.33	104	48%	38810	$18,277.00	$14,053.00	$12,876.00	0.3621	0.33177	0.00348	0.00319
33	August	$193,928.95	$47,883.93	$146,045.02	25%		Cover Tip + 2 inserts	Perfect	57	44	36	88	55%	38359	$17,977.00	$15,222.93	$14,684.00	0.39685	0.3828	0.00451	0.00435
34	October	$129,156.00	$45,368.00	$83,788.00	35%		2 Cover Tips + Insert	Perfect	38	34	34	68	50%	39791	$16,876.00	$16,441.00	$12,051.00	0.41318	0.30286	0.00608	0.00445
35	December	$110,482.00	$0.00	$110,482.00	0%		Cover Tip + Insert	Perfect	32	28.25	39.75	68	42%					#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
36	AVERAGE									56		103			$18,266.93	$16,462.34	$16,230.75
37	TOTAL									337		618	55%		$91,334.63	$82,311.70	$81,153.73
38	2022
39	February	$343,036.00	$82,854.00	$260,182.00	24%		Cover Tip	Perfect	184	170	56	226	75%	37455	$27,537.00	$24,381.00	$30,936.00	0.65094	0.82595	0.00288	0.00365
40	April	$109,831.00	$0.00	$109,831.00	0%		2x Cover Tip + Insert	Perfect	32	25.83	46.167	72	36%	37717				0	0	0	0
41	June		$0.00	$0.00	#DIVIDE BY ZERO			Perfect										#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
42	August		$0.00	$0.00	#DIVIDE BY ZERO			Perfect										#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
43	October		$0.00	$0.00	#DIVIDE BY ZERO			Perfect										#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
44	December		$0.00	$0.00	#DIVIDE BY ZERO			Perfect										#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO	#DIVIDE BY ZERO
45	AVERAGE														$27,537.00	$24,381.00	$30,936.00
46	TOTAL									196		298	66%		$27,537.00	$24,381.00	$30,936.00
47
48
49